Embracer Group AB
STO:EMBRAC B

Watchlist Manager
Embracer Group AB Logo
Embracer Group AB
STO:EMBRAC B
Watchlist
Price: 30.4 SEK Market Closed
Market Cap: 39.4B SEK
Have any thoughts about
Embracer Group AB?
Write Note

Balance Sheet

Balance Sheet Decomposition
Embracer Group AB

Current Assets 15.7B
Cash & Short-Term Investments 4.1B
Receivables 7.2B
Other Current Assets 4.4B
Non-Current Assets 70B
Long-Term Investments 779m
PP&E 2.3B
Intangibles 65.2B
Other Non-Current Assets 1.8B
Current Liabilities 20.1B
Accounts Payable 2.8B
Accrued Liabilities 3B
Short-Term Debt 116m
Other Current Liabilities 14.2B
Non-Current Liabilities 17.5B
Long-Term Debt 7.2B
Other Non-Current Liabilities 10.3B

Balance Sheet
Embracer Group AB

Rotate your device to view
Balance Sheet
Currency: SEK
Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024
Assets
Cash & Cash Equivalents
2 430
2 318
14 104
5 810
4 662
3 341
Cash
2 430
2 318
14 104
5 810
4 662
3 341
Short-Term Investments
499
193
196
0
18
0
Total Receivables
1 283
1 419
1 848
5 965
7 527
8 761
Accounts Receivables
1 031
1 016
1 461
4 583
6 043
4 973
Other Receivables
252
404
387
1 382
1 484
3 788
Inventory
323
353
243
2 775
4 081
3 218
Other Current Assets
14
49
162
377
728
457
Total Current Assets
4 549
4 331
16 553
14 927
16 998
15 777
PP&E Net
156
185
238
1 782
2 571
2 230
PP&E Gross
156
185
238
1 782
2 571
2 230
Accumulated Depreciation
28
65
132
239
521
414
Intangible Assets
2 877
4 459
5 586
31 371
45 579
37 036
Goodwill
830
1 412
10 804
42 624
48 524
31 210
Note Receivable
0
20
46
247
311
439
Long-Term Investments
14
65
257
145
268
264
Other Long-Term Assets
182
166
269
1 324
1 820
8 740
Other Assets
830
1 412
10 804
42 624
48 524
31 210
Total Assets
8 608
N/A
10 637
+24%
33 752
+217%
92 420
+174%
116 071
+26%
95 696
-18%
Liabilities
Accounts Payable
577
845
809
3 602
2 809
2 197
Accrued Liabilities
323
121
1 113
1 413
3 119
2 967
Short-Term Debt
23
145
27
149
17
35
Current Portion of Long-Term Debt
665
1 098
1 203
7 311
1 127
9 327
Other Current Liabilities
430
571
499
4 157
7 078
4 181
Total Current Liabilities
2 018
2 779
3 652
16 632
14 150
18 707
Long-Term Debt
0
222
246
13 818
20 604
11 819
Deferred Income Tax
218
415
532
6 170
7 965
5 885
Minority Interest
16
25
13
228
53
64
Other Liabilities
660
826
2 157
13 625
8 631
6 803
Total Liabilities
2 912
N/A
4 267
+47%
6 600
+55%
50 473
+665%
51 403
+2%
43 278
-16%
Equity
Common Stock
1
1
1
2
2
2
Retained Earnings
654
1 069
387
488
8 780
8 515
Additional Paid In Capital
4 976
5 301
26 765
42 433
55 886
60 932
Other Equity
65
0
0
0
0
1
Total Equity
5 696
N/A
6 370
+12%
27 153
+326%
41 947
+54%
64 668
+54%
52 418
-19%
Total Liabilities & Equity
8 608
N/A
10 637
+24%
33 752
+217%
92 420
+174%
116 071
+26%
95 696
-18%
Shares Outstanding
Common Shares Outstanding
570
597
461
1 131
1 259
1 340

See Also

Discover More